Download Report:

Q1 2026 Report

Shoe Carnival Reports First Quarter 2026 Results

Shoe Carnival, Inc. (Nasdaq: SCVL) (the “Company”), a leading omnichannel retailer of footwear and accessories for the family, today reported results for the first quarter ended May 2, 2026.

First Quarter 2026 Highlights

  • Net sales of $270.7 million, compared to $277.7 million in the first quarter of 2025.
  • Shoe Carnival banner net sales declined 2.2 percent, a meaningful improvement compared to the trends experienced through Fiscal 2025; Shoe Station banner net sales declined 3.1 percent.
  • Gross profit margin of 33.3 percent, compared to 34.5 percent in the first quarter of 2025.
  • GAAP diluted loss per share (“EPS”) of $(0.21); adjusted diluted earnings per share (“Adjusted EPS”) (1) of $0.23, consistent with consensus analyst expectations (non-GAAP), which excludes charges associated with the previously announced Chief Executive Officer transition (“CEO Transition”) and the completion of a strategic review of the Company’s rebanner program.
  • Pretax charges of $13.6 million ($11.9 million after-tax, or $0.43 per diluted share) recorded during the quarter, comprised of $5.3 million related to the CEO Transition and $8.3 million related to the strategic review, including impairment of store locations and write-offs of rebanner-related and corporate fixed assets.
  • Cash, cash equivalents, and marketable securities of $129.3 million at quarter-end, an increase of $36.4 million compared to the prior-year period; the Company ended the first quarter of 2026 debt-free.
  • Repurchased 390,492 shares of common stock during the first quarter of 2026 for approximately $7.0 million.

(1) A description of non-GAAP Adjusted EPS and a reconciliation of non-GAAP Adjusted EPS to the corresponding GAAP measure is provided at the end of this press release.

“Since returning to the Chief Executive Officer role in late February, I have worked with our Board and management team to complete a comprehensive review of the Company’s strategic direction and capital deployment,” said Cliff Sifford, Interim President and Chief Executive Officer.

“Our review confirmed that the Shoe Carnival and Shoe Station banners each serve distinct consumer segments, and that the Company is best positioned to operate both banners as permanent, independent components of our portfolio. While there is more work to do, I am pleased that our first quarter results came in within the range of consensus analyst expectations on the key financial metrics, with sales modestly ahead of consensus and Adjusted EPS matching consensus. The Shoe Carnival banner narrowed its year-over-year sales decline meaningfully compared to Fiscal 2025 trends. In addition, we continue to feel confident about growth opportunities for the Shoe Station banner - both through new store growth in markets that serve the target consumer segment and rebannering of select Shoe Carnival locations that meet the criteria for conversion to Shoe Station.”

“Our underlying business delivered Adjusted EPS in line with consensus expectations during a quarter of significant strategic transition. We ended the quarter with $129 million in cash and marketable securities and no debt, and we returned $7 million to shareholders through share repurchases. We are reaffirming our previously communicated Fiscal 2026 guidance, with the back-to-school and fall selling periods representing the bulk of our expected annual earnings opportunity. We intend to manage Fiscal 2026 with disciplined capital deployment, continued progress on inventory normalization, and preparation for opening new stores in Fiscal 2027,” concluded Mr. Sifford.

First Quarter 2026 Operating Results

Net sales in the first quarter of 2026 were $270.7 million compared to $277.7 million in the first quarter of 2025. Comparable store sales declined 2.1 percent.

By banner:

  • Shoe Carnival net sales were $177.3 million, representing 65 percent of total net sales, and declined 2.2 percent, inclusive of a comparable store net sales decline of 1.7 percent. This was an improvement compared to mid-to-high single digit quarterly declines throughout Fiscal 2025.
  • Shoe Station net sales were $93.4 million, representing 35 percent of total net sales, and declined 3.1 percent, inclusive of a comparable store net sales decline of 2.9 percent. Improved trends in rebanner store sales were more than offset by slower growth from the Shoe Station e-commerce sales channel.

Gross profit margin in the first quarter of 2026 was 33.3 percent, a decrease of 120 basis points compared to the first quarter of 2025. Merchandise margin decreased 140 basis points primarily driven by increased promotional activity and higher e-commerce-related shipping costs. The decrease was partially offset by 20 basis points from primarily lower buying, distribution and occupancy costs.

Selling, general and administrative expenses (“SG&A”) on a GAAP basis increased $12.3 million compared to the first quarter of 2025. Non-GAAP adjusted SG&A (“Adjusted SG&A”), which excludes non-recurring charges of $13.6 million in the first quarter of 2026 related the CEO Transition and the Company’s strategic review of its rebanner strategy, decreased $1.3 million.

Income tax expense in the first quarter of 2026 was $0.6 million and was impacted by nondeductible CEO severance payments that increased income tax expense by approximately $1.6 million. The Company’s effective tax rate in the first quarter of 2026 was (11.2)% compared to 28.1% in the first quarter of 2025. The Company’s non-GAAP adjusted effective tax rate (“Adjusted Tax Rate”) in the first quarter of 2026, which excludes the impacts related to the CEO Transition and the strategic review, was 27.0 percent.

The GAAP net loss for the first quarter of 2026 was $(5.6) million, or $(0.21) per diluted share. Excluding the impacts from the non-recurring charges recorded in the quarter, non-GAAP adjusted net income (“Adjusted Net Income”) and Adjusted EPS were $6.2 million and $0.23 per diluted share, respectively, compared to net income of $9.3 million and EPS of $0.34 in the first quarter of 2025.

Descriptions of Adjusted Net Income, Adjusted EPS, Adjusted SG&A and Adjusted Tax Rate, and reconciliations to the corresponding GAAP measures, are provided at the end of this press release.

Capital Management and Cash Flow

Fiscal 2025 marked the 21st consecutive fiscal year the Company ended with no debt, fully funding operations and strategic investments from operating cash flow and cash reserves. The first quarter of 2026 was also debt-free. At the end of the first quarter of 2026, the Company held approximately $129.3 million in cash, cash equivalents, and marketable securities, an increase of 39 percent compared to the end of the first quarter of 2025. Cash flow from operations increased $32.7 million while capital expenditures declined $2.9 million.

Merchandise inventories at the end of first quarter 2026 were $417.2 million, down $11.2 million compared to the end of the first quarter of 2025. The Company continues to expect inventory declines of $50 to $65 million by the end of Fiscal 2026 compared to the end of Fiscal 2025.

Dividend and Share Repurchase Program

During the first quarter of 2026, the Company returned approximately $12 million to shareholders through dividends and share repurchases. The $5 million in dividend payments in the first quarter of 2026 were paid at an increased rate of $0.17 per share, up 13.3 percent compared to the first quarter of 2025. This increase represented the 12th consecutive year the Company increased its quarterly dividend rate. The new Fiscal 2026 annualized rate represents a compounded annual growth rate of approximately 15.5 percent over the past 12 years. The Company has now paid a dividend for 56 consecutive quarters.

Approximately $7 million of shares were repurchased during the first quarter of 2026. As of May 2, 2026, $43 million remained available under the Company's share repurchase authorization.

Fiscal 2026 Guidance

The Company is reaffirming its previously communicated Fiscal 2026 guidance, which continues to contemplate:

  • Net sales of $1.125 billion to $1.147 billion, representing a range of down 1 percent to up 1 percent versus Fiscal 2025;
  • Adjusted EPS of $1.40 to $1.60;
  • Gross profit margin of approximately 34 percent, representing approximately 260 basis points of compression versus Fiscal 2025;
  • Reductions in Adjusted SG&A of $12 to $14 million versus Fiscal 2025; and
  • An Adjusted Tax Rate of approximately 26 percent.

The Company’s Adjusted EPS, Adjusted SG&A and Adjusted Tax Rate guidance excludes the impact of the CEO Transition costs previously identified and the strategic review charges recorded during the first quarter of 2026. A reconciliation of the Adjusted EPS guidance to the corresponding GAAP measure is provided in a table at the end of this press release. Please refer to “Note Regarding Forward-Looking Non-GAAP Measures” at the end of this press release for further information regarding the reconciliation of Adjusted SG&A and Adjusted Tax Rate guidance.

Annual Shareholder Meeting

As previously announced, the Company will hold its Annual Meeting of Shareholders at 11:00 a.m. Eastern Time on June 10, 2026. Information about the annual meeting and related material, including the Company's proxy statement and annual report, can be found on the Company's website.

Conference Call

Today, at 9:00 a.m. Eastern Time, the Company will host a conference call to discuss its first quarter results. Participants can listen to the live webcast of the call by visiting Shoe Carnival's Investors webpage at www.shoecarnival.com. While the question-and-answer session will be available to all listeners, questions from the audience will be limited to institutional analysts and investors. A replay of the webcast will be available on the Company’s website shortly after the conclusion of the conference call and will be archived for one year.

About Shoe Carnival

Shoe Carnival, Inc. is one of the nation’s largest omnichannel family footwear retailers, offering a broad assortment of dress, casual and athletic footwear for men, women and children with emphasis on national name brands. As of May 21, 2026, the Company operated 426 stores in 35 states and Puerto Rico under its Shoe Carnival and Shoe Station banners and offers shopping at www.shoecarnival.com and www.shoestation.com. Headquartered in Fort Mill, SC, and with distribution and support operations located in Evansville, IN, Shoe Carnival, Inc. trades on The Nasdaq Stock Market LLC under the symbol SCVL.

Press releases and annual reports are available on the Company's website at www.shoecarnival.com.

Cautionary Statement Regarding Forward-Looking Information

As used herein, “we,” “our” and “us” refer to Shoe Carnival, Inc. This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties, such as statements about our future growth, execution of our rebanner strategy, inventory management, operations and results, cash flows, and shareholder returns. These forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. Forward-looking statements can be identified by, among other things, the use of forward-looking terms such as “believes,” “expects,” “aims,” “on track,” “may,” “will,” “should,” “seeks,” “pro forma,” “anticipates,” “intends” or the negative of any of these terms, or comparable terminology, or by discussions of strategy or intentions. Given these uncertainties, we caution investors not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We disclaim any obligation to update any of these factors or to publicly announce any revisions to the forward-looking statements contained in this press release to reflect future events or developments. A number of factors could cause our actual results, performance, achievements, or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to:

  • our ability to increase sales at our existing stores;
  • the impact of intense competition and our ability to effectively compete;
  • the impact of changes in consumer spending on our business and the impact of our promotional strategies and intensity;
  • our ability to successfully manage and execute our marketing and pricing strategies;
  • the impact of higher gasoline and energy prices on discretionary spending and our cost of operations;
  • our dependence on key suppliers for merchandise and advertising support, and the impact of any loss of any key suppliers;
  • the impact of changes in the cost, or a disruption in the flow, of imported goods as a result of trade policy and/or tariffs;
  • our ability to manage other risks related to our reliance on imported goods;
  • our ability to anticipate, identify and respond to emerging fashion trends;
  • our ability to effectively manage our real estate portfolio;
  • our ability to manage the risks associated with our e-commerce platform and its impact on traffic and transactions in our physical stores;
  • our ability to maintain positive brand perception and recognition;
  • our ability to maintain, grow and generate sales from members of our Shoe Perks loyalty program;
  • our ability to successfully execute our strategies to grow our business;
  • our ability to identify or consummate future acquisitions or achieve expected benefits from and effectively integrate future acquisitions;
  • the internal and external impact of a failure of our information technology systems to operate effectively, or in the event such systems are disrupted or compromised;
  • our ability to manage the risks associated with our outsourced business processes and other third-party business relationships, including disruptions to our business and increased costs;
  • our ability to adapt to emerging technologies that may create disruption to our operations and the retail industry;
  • our ability to manage, and the impact of, fluctuating quarterly operating results due to seasonality, weather conditions and other factors;
  • the impact of any physical and financial risk related to the uncertainty of climate change;
  • the impact of natural disasters, public health crises, political crises and other catastrophic events or other events outside of our control on our facilities or the facilities of third parties on which we depend, as well as on our supply chain and access to customers;
  • the impact of litigation and reputational risk resulting from a failure to protect the integrity and security of individually identifiable data of our customers and employees;
  • the impact of losses or liabilities in excess of our insurance coverage;
  • the impact of periodic litigation and other regulatory proceedings, which could result in the unexpected expenditure of time and resources;
  • our ability to manage key executive succession and retention, and attract and retain qualified personnel and control labor costs;
  • our ability to generate and maintain cash flow and capital necessary implement our business strategy and meet our other liquidity needs;
  • the impact of financial market volatility on the sources and costs of financing available to us;
  • the impact of significant non-cash impairment charges in the event our long-lived assets become impaired;
  • the impact of the loss of investor confidence in our financial reports and adverse effect on our stock price if we fail to maintain effective internal control over financial reporting;
  • the impact of perceptions of the overall retail industry and other macroeconomic conditions on our business and stock;
  • the impact and risk of volatility in the stock market and our stock;
  • the impact of any changes to our dividend policy or stock repurchase program;
  • the impact of any influence over our management and operations exerted by our principal shareholders;
  • the impact of our organizational documents and Indiana law on potential acquisition bids for us; and
  • other factors described in our SEC filings, including our latest Annual Report on Form 10-K and our subsequent SEC filings.

Financial Tables Follow

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

Thirteen

Thirteen

Weeks Ended

Weeks Ended

May 2, 2026

May 3, 2025

Net sales

$

270,730

$

277,715

Cost of sales (including buying,
distribution and occupancy costs)

180,629

181,938

Gross profit

90,101

95,777

Selling, general and administrative expenses

96,138

83,812

Operating (loss) income

(6,037

)

11,965

Interest income

(1,062

)

(1,103

)

Interest expense

85

78

(Loss) income before income taxes

(5,060

)

12,990

Income tax expense

568

3,647

Net (loss) income

$

(5,628

)

$

9,343

Net (loss) income per share:

Basic

$

(0.21

)

$

0.34

Diluted

$

(0.21

)

$

0.34

Weighted average shares:

Basic

27,387

27,233

Diluted

27,387

27,476

Cash dividends declared per share

$

0.170

$

0.150

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

(Unaudited)

May 2,

January 31,

May 3,

2026

2026

2025

ASSETS

Current Assets:

Cash and cash equivalents

$

116,100

$

117,091

$

78,476

Marketable securities

13,248

13,636

14,477

Accounts receivable

6,716

6,370

8,745

Merchandise inventories

417,177

439,638

428,424

Other

17,681

19,402

18,509

Total Current Assets

570,922

596,137

548,631

Property and equipment – net

177,859

185,610

178,424

Operating lease right-of-use assets

340,263

349,582

341,815

Intangible assets

40,911

40,923

40,956

Goodwill

18,018

18,018

18,018

Other noncurrent assets

11,102

11,473

12,314

Total Assets

$

1,159,075

$

1,201,743

$

1,140,158

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts payable

$

65,287

$

79,170

$

66,592

Accrued and other liabilities

18,858

21,199

24,699

Current portion of operating lease liabilities

57,805

58,057

58,355

Total Current Liabilities

141,950

158,426

149,646

Long-term portion of operating lease liabilities

303,396

313,368

306,987

Deferred income taxes

26,621

26,879

19,624

Deferred compensation

12,682

12,114

9,539

Other

1,026

1,290

781

Total Liabilities

485,675

512,077

486,577

Total Shareholders’ Equity

673,400

689,666

653,581

Total Liabilities and Shareholders’ Equity

$

1,159,075

$

1,201,743

$

1,140,158

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

(Unaudited)

Thirteen

Thirteen

Weeks Ended

Weeks Ended

May 2, 2026

May 3, 2025

Cash Flows From Operating Activities

Net (loss) income

$

(5,628

)

$

9,343

Adjustments to reconcile net (loss) income to net
cash provided by (used in) operating activities:

Depreciation and amortization

9,017

8,335

Stock-based compensation

3,373

1,546

Loss on retirement and impairment of assets, net

8,202

596

Deferred income taxes

(258

)

745

Non-cash operating lease expense

13,215

15,876

Other

142

317

Changes in operating assets and liabilities:

Accounts receivable

(347

)

272

Merchandise inventories

22,461

(42,819

)

Operating leases

(14,119

)

(16,789

)

Accounts payable and accrued liabilities

(13,538

)

12,256

Other

559

685

Net cash provided by (used in) operating activities

23,079

(9,637

)

Cash Flows From Investing Activities

Purchases of property and equipment

(10,435

)

(13,346

)

Investments in marketable securities

(12

)

(678

)

Sales of marketable securities

600

0

Net cash used in investing activities

(9,847

)

(14,024

)

Cash Flow From Financing Activities

Proceeds from issuance of stock

46

48

Dividends paid

(5,016

)

(4,418

)

Purchase of common stock for treasury

(7,002

)

0

Shares surrendered by employees to pay taxes on
stock-based compensation awards

(2,247

)

(2,173

)

Other

(4

)

0

Net cash used in financing activities

(14,223

)

(6,543

)

Net decrease in cash and cash equivalents

(991

)

(30,204

)

Cash and cash equivalents at beginning of period

117,091

108,680

Cash and cash equivalents at end of period

$

116,100

$

78,476

SHOE CARNIVAL, INC.

GAAP TO NON-GAAP RECONCILIATIONS

ADJUSTMENTS TO REPORTED SG&A

(In thousands)

(Unaudited)

Thirteen Weeks Ended

May 2, 2026

May 3, 2025

SG&A as reported

$

96,138

$

83,812

SG&A adjustments

Long-lived asset impairments and
write-offs

(8,304

)

0

Former CEO severance

(5,301

)

0

Total adjustments to SG&A

(13,605

)

0

Non-GAAP Adjusted SG&A

$

82,533

$

83,812

ADJUSTMENTS TO REPORTED NET (LOSS) INCOME AND PER SHARE AMOUNTS
(In thousands, except per share data)

(Unaudited)

Thirteen Weeks
Ended May 2, 2026

Thirteen Weeks
Ended May 3, 2025

Pretax

Net of
Tax(1)

Per Share
Amounts(2)(3)

Pretax

Net of
Tax(1)

Per Share
Amounts(2)

Net income (loss) as reported

$

(5,628

)

$

(0.21

)

$

9,343

$

0.34

SG&A adjustments

Long-lived asset impairments and
write-offs

$

8,304

6,285

0.23

$

0

0

0

Former CEO severance

5,301

5,585

0.20

0

0

0

Total adjustments to SG&A

$

13,605

11,870

0.43

$

0

0

0

Non-GAAP Adjusted Net Income

$

6,242

$

0.23

$

9,343

$

0.34

____________________

(1)

The as reported income tax rate in the first quarter of 2026 was (11.2)% compared to 28.1% in the first quarter of 2025. The Adjusted Tax Rate in the first quarter of 2026 was 27.0%, which tax affects the pretax adjustments at a normalized rate of 24.3% and adds back the $1.6 million impact of nondeductible CEO severance payments.

(2)

Adjusted EPS amounts reflect 27.6 million and 27.5 million diluted share count for the thirteen weeks ended May 2, 2026, and May 3, 2025, respectively.

(3)

Per share amounts are computed independently for each line item presented; therefore, the sum of the amounts may differ from each independent calculation.

RECONCILIATION OF ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) GUIDANCE

(Unaudited)

Fiscal 2026 Guidance

Low

High

GAAP diluted earnings per share

$

0.97

$

1.17

Long-lived asset impairments and write-offs

0.23

0.23

Former CEO severance

0.20

0.20

Adjusted EPS

$

1.40

$

1.60

Use of Non-GAAP Measures

In this press release, to supplement amounts presented in our consolidated financial statements determined in accordance with accounting principles generally accepted in the United States ("GAAP"), the Company uses certain non-GAAP financial measures, including Adjusted Net Income, Adjusted EPS, Adjusted SG&A and Adjusted Tax Rate, as shown in the tables above. These measures adjust for the charges and corresponding impact associated with (1) the CEO Transition, including cash severance, accelerated stock-based compensation, legal fees, payroll taxes, and outplacement fees, and (2) long-lived asset impairments and write-offs in connection with the completion of the Company’s strategic review of its rebanner program, as well as additional corporate assets that supported our corporate office relocation. The unaudited adjusted results should not be construed as an alternative to the reported results determined in accordance with GAAP. These financial measures are not based on any standardized methodology and are not necessarily comparable to similar measures presented by other companies. The Company believes that these non-GAAP financial measures provide useful information to both management and investors to increase comparability to prior periods by adjusting for certain items that may not be indicative of core operating measures and to better identify trends in the Company’s business. The adjusted financial results are used by management to, and allow investors to, evaluate the operating performance of the Company compared to prior periods, when reviewed in conjunction with the Company's GAAP statements. These amounts are not determined in accordance with GAAP and therefore should not be used exclusively in evaluating the Company's business and operations.

Note Regarding Forward-Looking Non-GAAP Measures

The reconciliation of forward-looking non-GAAP measures, including Adjusted SG&A and Adjusted Tax Rate to the most directly comparable GAAP measures is not provided because comparable GAAP measures for such measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be necessary for such reconciliation. Namely, we are not, without unreasonable effort, able to reliably predict the component parts of SG&A and factors that impact income taxes. In addition, the Company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. These items are uncertain, depend on various factors and may have a material impact on our future GAAP results.

W. Kerry Jackson
Chief Financial Officer
(812) 867-4034
scvlir@scvl.com

Source: Shoe Carnival, Inc.

Q4 2025 Report

Shoe Carnival Reports Fourth Quarter and Fiscal 2025 Results; Provides Fiscal 2026 Guidance

Shoe Carnival, Inc. (Nasdaq: SCVL)(the “Company”), a leading retailer of footwear and accessories for the family, today reported results for the fourth quarter and fiscal year ended January 31, 2026 (“Fiscal 2025”) and provided guidance for its fiscal year ending January 30, 2027 (“Fiscal 2026”).

Fourth Quarter and Fiscal 2025 Highlights

  • Fourth quarter EPS of $0.33 and full year EPS of $1.90 both exceeded consensus expectations.
  • Shoe Station net sales grew 2.7 percent for Fiscal 2025, outperforming the family footwear industry for the third consecutive year.
  • Annual gross profit margin exceeded 35 percent for the fifth consecutive year, increasing 100 basis points versus Fiscal 2024.
  • Company ended Fiscal 2025 debt-free for the 21st consecutive year, with $130.7 million in cash, cash equivalents, and marketable securities.
  • The Board of Directors approved a quarterly dividend increase to $0.17 per share, marking the 12th consecutive year of dividend increases.

“Fourth quarter results exceeded consensus expectations, and Fiscal 2025 demonstrated this organization's ability to execute through a challenging retail environment,” said Cliff Sifford, Interim President and Chief Executive Officer. “Shoe Station continues to demonstrate industry-leading performance, and we enter Fiscal 2026 with a clear operational focus: disciplined inventory management, targeted store rebanner conversions where supported by our demographic data, and expense discipline. Our balance sheet provides the financial foundation to navigate near-term margin pressure while positioning the Company for improved profitability in Fiscal 2027 and beyond.”

Mr. Sifford continued, “Shoe Station remains our primary growth vehicle. Our evolving rebanner strategy will be driven by our CRM customer data, which allows us to identify the markets within our current footprint that are best suited to the Shoe Station format, while also guiding our pursuit of new market opportunities for Shoe Station beyond our existing footprint. In markets where Shoe Carnival has historically been the dominant family footwear retailer, those stores will continue to operate under the Shoe Carnival banner. Our unique merchandising strategy and industry-leading CRM data allow us to merchandise each banner according to the preferences of each store’s customer base.”

Fourth Quarter 2025 Operating Results

Net sales in the fourth quarter of Fiscal 2025 were $254.1 million, near the midpoint of the Company's guidance range, compared to $262.9 million in the fourth quarter of Fiscal 2024. Comparable store sales declined 3.5 percent.

By banner:

  • Shoe Station net sales were approximately flat compared to the fourth quarter of Fiscal 2024, with a low-single digit comparable store sales decline.
  • Shoe Carnival net sales declined 4.5 percent, with a mid-single digit comparable store sales decline, reflecting continued pressure on lower-income consumers and a reduction in promotional marketing.
  • Rogan's generated net sales of $15.5 million with product margin expansion of more than 500 basis points, as those operations were fully integrated into the Shoe Station operating model.

Gross profit margin in the fourth quarter was 34.9 percent, approximately flat compared to the fourth quarter of Fiscal 2024. Merchandise margin expanded 30 basis points but was offset by deleverage in buying, distribution, and occupancy costs.

Net income was $9.1 million, or $0.33 per diluted share (“EPS”), exceeding consensus expectations. The Company estimates rebanner investments reduced fourth quarter EPS by approximately $0.08, primarily impacting selling, general and administrative expenses.

Fiscal Year 2025 Operating Results

Net sales for Fiscal 2025 were $1.135 billion, a decrease of 5.6 percent compared to Fiscal 2024, including a comparable store sales decline of 5.6 percent. The Shoe Carnival net sales decline of 7.7 percent was the primary driver.

Shoe Station net sales were $236.7 million in Fiscal 2025, representing 21 percent of total net sales, and grew organically 2.7 percent compared to Fiscal 2024, inclusive of a low-single digit comparable store sales increase. Shoe Station's net sales growth outperformed the family footwear industry and exceeded Shoe Carnival's performance by 10.4 percentage points.

Fiscal 2025 gross profit margin was 36.6 percent, marking the fifth consecutive year gross profit margin has exceeded 35 percent. The 100 basis point improvement compared to Fiscal 2024 was driven by disciplined pricing, favorable mix shift toward Shoe Station's higher-income consumer, and deliberate inventory management decisions made in anticipation of tariff cost increases.

Net income for Fiscal 2025 was $52.3 million, or $1.90 per diluted share, compared to $73.8 million, or $2.68 per diluted share, in Fiscal 2024. The Company estimates EPS included a negative impact of approximately $0.66 from rebanner investments in Fiscal 2025.

Capital Management and Cash Flow

Fiscal 2025 marked the 21st consecutive fiscal year the Company ended with no debt, fully funding operations and strategic investments from operating cash flow. At the end of Fiscal 2025, the Company held approximately $130.7 million in cash, cash equivalents, and marketable securities, an increase of 6 percent compared to the end of Fiscal 2024.

Merchandise inventories at the end of Fiscal 2025 were $439.6 million, up approximately 14 percent compared to the end of Fiscal 2024. Inventory levels increased during Fiscal 2025 through opportunistic pre-tariff buys of seasonal and in-demand merchandise. These purchases supported merchandise margin expansion in Fiscal 2025 and are expected to continue supporting margins as this inventory is sold in Fiscal 2026, partially offsetting the impact of higher tariff-affected product costs.

Dividend and Share Repurchase Program

In March 2026, the Board of Directors approved a dividend increase to $0.17 per share, payable April 20, 2026 to shareholders of record as of April 6, 2026. This represents the 12th consecutive year the Company has increased its quarterly dividend. The new annualized rate represents a compounded annual growth rate of approximately 15.5 percent over the past 12 years. The Company has now paid a dividend for 56 consecutive quarters.

As of March 26, 2026, $50 million remained available under the Company's share repurchase authorization. No shares were repurchased during Fiscal 2025.

Banner Strategy Update

On November 13, 2025, the Company announced that its Board of Directors unanimously approved changing the corporate name to Shoe Station Group, Inc., subject to shareholder approval at the Annual Meeting of Shareholders in June 2026. That proposed name change remains on the June 2026 agenda. The proposed corporate name change to Shoe Station Group, Inc. reflects the Board's conviction that the Shoe Station concept is the Company's primary long-term growth vehicle.

At the end of Fiscal 2025, Shoe Station represented 144 stores and 34 percent of the Company's 426-store fleet, up from 10 percent of the fleet at the start of Fiscal 2025.

Fiscal 2025 marked the first large-scale deployment of the Company’s rebanner program, with 101 store rebanners completed beyond the initial 10-store test conducted in Fiscal 2024. In evaluating the performance of those 101 stores, particularly Net Sales in the second-half of Fiscal 2025, the Company observed that, while Shoe Station's e-commerce results have been a meaningful contributor to banner-level sales growth, demonstrating strong consumer response to the Shoe Station brand and assortment online, there was significant variability in in-store performance across rebannered locations, with some stores performing well and others not achieving anticipated results.

As a result, the Company is making the strategic decision to slow the pace of store rebanners in Fiscal 2026 from its previously announced timelines to allow time to identify which consumer demographics are responding most favorably to the Shoe Station format, to determine which marketing channels are most effective in driving new customer acquisition, and to refine product mix in rebannered stores to improve in-store conversion. The Company now expects to rebanner approximately 21 stores during the first half of Fiscal 2026 while this evaluation is conducted.

Record Date and Date of Annual Shareholder Meeting

The Company announced that April 13, 2026, has been set as the shareholder of record date and the Annual Meeting of Shareholders will be held on June 10, 2026.

Fiscal 2026 Guidance

The following guidance reflects the Company's current expectations for Fiscal 2026 and incorporates the revised rebanner plan, anticipated tariff cost increases, and the Company's deliberate inventory reduction strategy.

  • Net sales: approximately down 1 percent to up 1 percent compared to Fiscal 2025, reflecting comparable store sales declines in the first half offset by improvement in the second half as 21 planned rebanners are completed and Shoe Station's growth continues.
  • Gross profit margin: approximately 34 percent, a decline of approximately 260 basis points compared to Fiscal 2025. This reflects three factors: (1) tariff-related cost increases flowing through the cost of sales as pre-tariff inventory is sold and replaced with higher-cost goods; (2) the non-recurrence of the temporary price increase benefit realized in Fiscal 2025 when prices were raised in advance of cost increases; and (3) increased promotional activity required to improve inventory turns and reduce elevated inventory levels. The Company notes that Fiscal 2025 gross margins were elevated relative to the prior multi-year trend due to the timing of the temporary price increase benefit.
  • Adjusted SG&A expenses: expected to decrease approximately $12 to $14 million versus Fiscal 2025, reflecting lower rebanner-related costs associated with the reduced rebanner conversion program and continued operational cost discipline. (1)
  • Adjusted EPS: expected in a range of $1.40 to $1.60. (1)

______________

(1)

This measure is a non-GAAP financial measure for which a reconciliation to the most directly comparable GAAP financial measure is not available without unreasonable efforts. See “Forward-Looking Non-GAAP Financial Measures” below, which identifies the information that is unavailable without unreasonable efforts and provides additional information. It is probable that this forward-looking non-GAAP financial measure may be materially different from the corresponding GAAP financial measure.

The Company expects the first half of Fiscal 2026 to be more challenging, with comparable store sales improvement and the benefit of completed rebanners expected to contribute to better results in the second half of the year.

Conference Call

Today, at 9:00 a.m. Eastern Time, the Company will host a conference call to discuss its fourth quarter and full year Fiscal 2025 results and Fiscal 2026 guidance. Participants may listen to the live webcast by visiting the Investors section of the Company's website at www.shoecarnival.com. A replay of the webcast will be available on the Company's website beginning approximately two hours after the call concludes and will be archived for one year.

About Shoe Carnival

Shoe Carnival, Inc. is one of the nation's largest family footwear retailers, offering a broad assortment of dress, casual, and athletic footwear for men, women, and children with emphasis on national name brands. As of March 26, 2026, the Company operated 426 stores in 35 states and Puerto Rico under its Shoe Carnival and Shoe Station banners and offers shopping at www.shoecarnival.com and www.shoestation.com. Headquartered in Fort Mill, SC, and with distribution and support operations located in Evansville, IN, Shoe Carnival, Inc. trades on The Nasdaq Stock Market LLC under the symbol SCVL.

Forward-Looking Non-GAAP Financial Measures

This press release and the Company’s commentary in its earnings conference call today include adjusted earnings per diluted share (“Adjusted EPS”) and adjusted selling, general and administrative expense (“Adjusted SG&A”) guidance for Fiscal 2026. Adjusted EPS and Adjusted SG&A are non-GAAP financial measures that are based on the Company’s internal forecasts and exclude certain items related to the Company’s recent CEO transition that would be included in GAAP financial measures, including CEO separation costs and related tax effects that are expected to be in a range of $0.20 to $0.22 per diluted share ($5 million on a pre-tax basis) and other related CEO transition costs that are not considered indicative of the Company’s ongoing operating performance. These other CEO transition costs may include, but are not limited to, other costs associated with executive leadership transitions, restructuring charges, asset impairments and store closure costs, discrete tax items related to costs incurred, and changes in the shares included in earnings per diluted share calculations. The Company has not provided quantitative reconciliations of forward-looking Adjusted EPS and Adjusted SG&A to the most directly comparable forward-looking GAAP financial measures, earnings per diluted share and selling, general and administrative expense, respectively, because the excluded items are not available on a prospective basis without unreasonable efforts. This is due to the inherent difficulty of forecasting the occurrence, timing, and amount of other costs that have not yet occurred or cannot be reasonably predicted. It is probable that these forward-looking non-GAAP financial measures may be materially different from the corresponding GAAP financial measures.

Cautionary Statement Regarding Forward-Looking Information

As used herein, “we”, “our” and “us” refer to Shoe Carnival, Inc. This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties, such as statements about our future growth, our banner strategy, operations, cash flows and shareholder returns.

A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner, including our ability to increase our comparable stores Net Sales from rebannering Shoe Carnival locations into Shoe Station locations and our ability to achieve expected cost savings, synergies, and inventory reductions from operating more Shoe Station stores, within expected time frames, or at all; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting China and other countries that are the major manufacturers of footwear; our ability to control costs and meet our labor needs in a rising wage, inflationary, and/or supply chain constrained environment; cost and uncertainty associated with our CEO transition; the effects and duration of economic downturns and unemployment rates; the potential impact of national and international security concerns, including those caused by war and terrorism, on the retail environment; general economic conditions, such as gasoline and energy prices and interest rates, in the areas of the continental United States and Puerto Rico where our stores are located; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; our ability to successfully utilize the e-commerce sales channel and its impact on traffic and transactions in our physical stores; the success of the open-air shopping centers where many of our stores are located and the impact on our ability to attract customers to our stores; our ability to attract customers to our e-commerce platform and to successfully grow our omnichannel sales; the effectiveness of our inventory management, including our ability to manage key merchandise vendor relationships and direct-to-consumer initiatives; changes in our relationships with other key suppliers; our ability to successfully manage and execute our marketing initiatives and maintain positive brand perception and recognition; our ability to successfully manage our current real estate portfolio and leasing obligations; changes in weather, including patterns impacted by climate change; changes in consumer buying trends and our ability to identify and respond to emerging fashion trends; the impact of disruptions in our distribution or information technology operations including at our distribution center located in Evansville, IN; the impact of natural disasters, public health and political crises, civil unrest, and other catastrophic events on our operations and the operations of our suppliers, as well as on consumer confidence and purchasing in general; the duration and spread of a public health crisis and the mitigating efforts deployed, including the effects of government stimulus on consumer spending; risks associated with the seasonality of the retail industry; the impact of unauthorized disclosure or misuse of personal and confidential information about our customers, vendors and employees, including as a result of a cybersecurity breach; our ability to effectively achieve the operating results from, and maintain the synergies, efficiencies and other benefits gained through, our acquisition strategy; our ability to successfully execute our business strategy, including the availability of desirable store locations at acceptable lease terms, our ability to identify, consummate or effectively integrate future acquisitions, our ability to implement and adapt to new technology and systems, our ability to open new stores in a timely and profitable manner, including our entry into major new markets, and the availability of sufficient funds to implement our business plans; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; an increase in the cost, or a disruption in the flow, of imported goods; the impact of regulatory changes in the United States, including minimum wage laws and regulations, and the countries where our manufacturers are located; the resolution of litigation or regulatory proceedings in which we are or may become involved; continued volatility and disruption in the capital and credit markets; future stock repurchases under our stock repurchase program and future dividend payments; and other factors described in the Company’s SEC filings, including the Company’s latest Annual Report on Form 10-K. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. Forward-looking statements can be identified by, among other things, the use of forward-looking terms such as “believes,” “expects,” “aims,” “on track,” “may,” “will,” “should,” “seeks,” “pro forma,” “anticipates,” “intends” or the negative of any of these terms, or comparable terminology, or by discussions of strategy or intentions. Given these uncertainties, we caution investors not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We disclaim any obligation to update any of these factors or to publicly announce any revisions to the forward-looking statements contained in this press release to reflect future events or developments.

Financial Tables Follow

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

Thirteen

Thirteen

Fifty-Two

Fifty-Two

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

January 31,
2026

February 1,
2025

January 31,
2026

February 1,
2025

Net sales

$

254,066

$

262,939

$

1,135,324

$

1,202,885

Cost of sales (including buying, distribution
and occupancy costs)

165,338

171,270

720,174

774,091

Gross profit

88,728

91,669

415,150

428,794

Selling, general and administrative expenses

77,786

77,632

348,392

337,642

Operating income

10,942

14,037

66,758

91,152

Interest and other income

(1,016

)

(4,025

)

(4,002

)

(6,648

)

Interest expense

140

(98

)

373

314

Income before income taxes

11,818

18,160

70,387

97,486

Income tax expense

2,763

3,495

18,118

23,720

Net income

$

9,055

$

14,665

$

52,269

$

73,766

Net income per share:

Basic

$

0.33

$

0.54

$

1.91

$

2.72

Diluted

$

0.33

$

0.53

$

1.90

$

2.68

Weighted average shares:

Basic

27,355

27,166

27,318

27,157

Diluted

27,615

27,579

27,535

27,524

Cash dividends declared per share

$

0.150

$

0.135

$

0.600

$

0.540

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

January 31,
2026

February 1,
2025

ASSETS

Current Assets:

Cash and cash equivalents

$

117,091

$

108,680

Marketable securities

13,636

14,432

Accounts receivable

6,370

9,018

Merchandise inventories

439,638

385,605

Other

19,402

18,409

Total Current Assets

596,137

536,144

Property and equipment – net

185,610

172,806

Operating lease right-of-use assets

349,582

343,547

Intangible assets

40,923

40,968

Goodwill

18,018

18,018

Other noncurrent assets

11,473

12,650

Total Assets

$

1,201,743

$

1,124,133

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts payable

$

79,170

$

52,030

Accrued and other liabilities

21,199

25,382

Current portion of operating lease liabilities

58,057

53,013

Total Current Liabilities

158,426

130,425

Long-term portion of operating lease liabilities

313,368

314,974

Deferred income taxes

26,879

18,879

Deferred compensation

12,114

10,011

Other

1,290

848

Total Liabilities

512,077

475,137

Total Shareholders’ Equity

689,666

648,996

Total Liabilities and Shareholders’ Equity

$

1,201,743

$

1,124,133

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Fifty-Two

Fifty-Two

Weeks Ended

Weeks Ended

January 31,
2026

February 1,
2025

Cash Flows From Operating Activities

Net income

$

52,269

$

73,766

Adjustments to reconcile net income to net
cash provided by operating activities:

Depreciation and amortization

34,348

31,065

Stock-based compensation

7,312

7,697

Loss (Gain) on retirement and impairment of assets, net

1,836

(158

)

Deferred income taxes

8,000

564

Non-cash operating lease expense

57,578

56,493

Other

1,749

(1,144

)

Changes in operating assets and liabilities:

Accounts receivable

2,617

(4,060

)

Merchandise inventories

(54,033

)

2,183

Operating leases

(60,176

)

(55,490

)

Accounts payable and accrued liabilities

24,711

(10,529

)

Other

(4,911

)

2,251

Net cash provided by operating activities

71,300

102,638

Cash Flows From Investing Activities

Purchases of property and equipment

(44,716

)

(33,161

)

Investments in marketable securities

(2,772

)

(1,161

)

Sales of marketable securities and other

3,470

1,412

Acquisition, net of cash acquired

0

(44,762

)

Net cash used in investing activities

(44,018

)

(77,672

)

Cash Flow From Financing Activities

Proceeds from issuance of stock

172

169

Dividends paid

(16,748

)

(14,711

)

Shares surrendered by employees to pay taxes on
stock-based compensation awards

(2,268

)

(744

)

Other

(27

)

0

Net cash used in financing activities

(18,871

)

(15,286

)

Net increase in cash and cash equivalents

8,411

9,680

Cash and cash equivalents at beginning of year

108,680

99,000

Cash and cash equivalents at end of year

$

117,091

$

108,680

W. Kerry Jackson
Chief Financial Officer
(812) 867-4034
scvlir@scvl.com

Source: Shoe Carnival, Inc.

Q3 2025 Report

Shoe Carnival Reports Third Quarter Results; Reaffirms Fiscal 2025 Outlook

Shoe Carnival, Inc. (Nasdaq: SCVL) (the “Company”), a leading retailer of footwear and accessories for the family, today reported results for the third quarter ended November 1, 2025, updated its Fiscal 2025 outlook, and provided expected impacts from its One Banner Strategy.

Third Quarter 2025 Highlights

  • EPS of $0.53 and net sales of $297.2 million exceeded consensus expectations.
  • Shoe Station net sales grew 5.3 percent; Shoe Station product margins expanded 260 basis points.
  • Progressing toward one brand and simplified structure; well over 90 percent of fleet to operate as Shoe Station before the end of Fiscal 2028.

“Third quarter results exceeded expectations. Shoe Station is winning - up over 5 percent in sales with 260 basis point margin expansion. We’re consolidating to one brand because the performance gap is undeniable. Over time, this unlocks $20 million in savings and $100 million in working capital to fund growth from our debt-free balance sheet,” said Mark Worden, President and Chief Executive Officer.

Third Quarter 2025 Operating Results

Net sales of $297.2 million exceeded consensus expectations and compared to $306.9 million in third quarter 2024. Comparable store sales declined 2.7 percent.

By banner, third quarter 2025 performance continued to highlight the strength of the One Banner Strategy announced on November 13, 2025:

  • Shoe Station net sales grew 5.3 percent, inclusive of a mid-single digit comparable store increase.
  • Shoe Carnival net sales declined 5.2 percent with comparable store sales down mid-single digits, as lower-income consumers remained pressured.
  • Rogan’s generated more than $21 million in net sales, consistent with integration plans.

Gross profit margin was 37.6 percent, expanding 160 basis points compared to the prior year. Merchandise margin improved 190 basis points, driven by disciplined pricing, favorable mix shift toward higher income Shoe Station customers, and strategic inventory investments. These gains more than offset approximately 30 basis points of deleverage in buying, distribution, and occupancy costs.

Gross profit increased to $111.8 million from $110.4 million in the prior year, driven by Shoe Station growth and disciplined pricing across all banners.

Net income was $14.6 million, or $0.53 per diluted share (“EPS”), compared to $19.2 million, or $0.70 per diluted share, in the prior year period. The Company estimates EPS included a negative impact of approximately $0.22 from rebanner investments in third quarter 2025 and approximately $0.58 per share year-to-date in Fiscal 2025.

Fiscal 2025 Outlook

The Company reaffirmed its Fiscal 2025 net sales outlook and updated its EPS outlook following strong third quarter results and accelerated rebanner execution. The Company now expects EPS for Fiscal 2025 in a range of $1.80 to $2.10, an increase in the lower end of the range of $0.10.

Balance Sheet and Liquidity

The Company ended third quarter 2025 debt-free, and cash, cash equivalents, and marketable securities totaled $107.7 million at quarter end, an increase of 18.2 percent compared to the prior year.

Consistent with the past 20 consecutive years, the Company fully funded its operations and growth investments from operating cash flow and cash reserves. The Company expects to continue generating ample liquidity to self-fund the One Banner Strategy and support other strategic opportunities.

Year-to-date capital expenditures totaled $38.3 million, primarily supporting rebannered stores.

The Company had $50 million remaining under its existing share repurchase authorization.

One Banner Strategy Update

On November 13, 2025, the Company announced its Board of Directors unanimously approved changing the corporate name to Shoe Station Group, Inc. The name change is subject to shareholder approval at the Annual Meeting in June 2026.

As of November 20, 2025, Shoe Station represents 144 stores and 34 percent of the Company’s 428-store fleet, up from 10 percent at the start of Fiscal 2025. The Company completed integration of its 28-store Rogan’s acquisition into the Shoe Station banner in October 2025. Beginning in fourth quarter 2025, Rogan’s results will be reported as part of Shoe Station.

The Company is on track to operate 215 Shoe Station stores by Back-to-School 2026, representing 51 percent of the fleet. The Company expects well over 90 percent of its fleet to operate as Shoe Station before the end of Fiscal 2028, with remaining locations evaluated for rebannering, outlet repositioning, or closure.

One Banner Strategy Timeline and Expected Impacts

Expected Benefits by End of Fiscal 2027

The Company’s transition to Shoe Station as the primary operating banner is expected to deliver significant value:

  • $20 million in annual cost savings from reduced dual-brand complexity across merchandising, marketing, systems, supply chain, and back office.
  • $100 million reduction in inventory investment (20-25 percent) as Shoe Station's merchandising model requires less inventory per store to deliver a superior customer experience.
  • Return to comparable store sales growth as Shoe Station becomes the dominant banner.
  • EPS growth as cost savings are captured, rebanner investments moderate, and sales growth resumes. Growth is expected to accelerate into Fiscal 2028 as the One Banner Strategy nears completion.

Fiscal 2026: Investment Required to Capture Long Term Benefits

To reach the critical 51 percent Shoe Station threshold by Back-to-School 2026, the Company expects to rebanner 70 stores, requiring capital expenditures of $25 to $35 million and rebanner investment of $25 to $30 million. This rebanner investment includes lost sales, store closing costs, including inventory liquidation, additional depreciation, customer acquisition costs and other costs. The Company continues to expect payback of this rebanner investment within two to three years following each store’s conversion.

In Fiscal 2026, the Company expects net sales to decline low-to-mid single digits in the first half before returning to flat-to-low single digit growth in the second half as Shoe Station surpasses 51 percent of the fleet. The Company expects EPS in Fiscal 2026 will be lower than Fiscal 2025 due to lower sales and rebanner investments. Approximately $50 to $60 million in inventory reduction is expected in Fiscal 2026, which more than fully funds the rebanner capital expenditures.

Conference Call

Today, at 9:00 a.m. Eastern Time, the Company will host a conference call to discuss its third quarter results. Participants can listen to the live webcast of the call by visiting Shoe Carnival's Investors webpage at www.shoecarnival.com. While the question-and-answer session will be available to all listeners, questions from the audience will be limited to institutional analysts and investors. A replay of the webcast will be available on the Company’s website beginning approximately two hours after the conclusion of the conference call and will be archived for one year.

About Shoe Carnival

Shoe Carnival, Inc. is one of the nation’s largest family footwear retailers, offering a broad assortment of dress, casual and athletic footwear for men, women and children with emphasis on national name brands. As of November 20, 2025, the Company operated 428 stores in 35 states and Puerto Rico under its Shoe Carnival and Shoe Station banners and offers shopping at www.shoecarnival.com and www.shoestation.com. Headquartered in Fort Mill, SC, and with distribution and support operations located in Evansville, IN, Shoe Carnival, Inc. trades on The Nasdaq Stock Market LLC under the symbol SCVL.

Press releases and annual reports are available on the Company's website at www.shoecarnival.com.

Cautionary Statement Regarding Forward-Looking Information

As used herein, “we”, “our” and “us” refer to Shoe Carnival, Inc. This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties, such as statements about our future growth, operations, cash flows and shareholder returns.

A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to increase our comparable stores net sales and achieve expected operating results from rebannering Shoe Carnival locations into Shoe Station locations within expected time frames, or at all; our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner, including expected cost savings, synergies and inventory reductions from operating principally under one banner, within expected time frames, or at all; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting, China and other countries which are the major manufacturers of footwear; our ability to control costs and meet our labor needs in a rising wage, inflationary, and/or supply chain constrained environment; the effects and duration of economic downturns and unemployment rates; the potential impact of national and international security concerns, including those caused by war and terrorism, on the retail environment; general economic conditions in the areas of the continental United States and Puerto Rico where our stores are located; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; our ability to successfully utilize the e-commerce sales channel and its impact on traffic and transactions in our physical stores; the success of the open-air shopping centers where many of our stores are located and the impact on our ability to attract customers to our stores; our ability to attract customers to our e-commerce platform and to successfully grow our omnichannel sales; the effectiveness of our inventory management, including our ability to manage key merchandise vendor relationships and direct-to-consumer initiatives; changes in our relationships with other key suppliers; our ability to successfully manage and execute our marketing initiatives and maintain positive brand perception and recognition; our ability to successfully manage our current real estate portfolio and leasing obligations; changes in weather, including patterns impacted by climate change; changes in consumer buying trends and our ability to identify and respond to emerging fashion trends; the impact of disruptions in our distribution or information technology operations including at our distribution center located in Evansville, IN; the impact of natural disasters, public health and political crises, civil unrest, and other catastrophic events on our operations and the operations of our suppliers, as well as on consumer confidence and purchasing in general; the duration and spread of a public health crisis and the mitigating efforts deployed, including the effects of government stimulus on consumer spending; risks associated with the seasonality of the retail industry; the impact of unauthorized disclosure or misuse of personal and confidential information about our customers, vendors and employees, including as a result of a cybersecurity breach; our ability to effectively achieve the operating results from, and maintain the synergies, efficiencies and other benefits gained through, our acquisition strategy, including our recent acquisition of Rogan’s; our ability to successfully execute our business strategy, including the availability of desirable store locations at acceptable lease terms, our ability to identify, consummate or effectively integrate future acquisitions, our ability to implement and adapt to new technology and systems, our ability to open new stores in a timely and profitable manner, including our entry into major new markets, and the availability of sufficient funds to implement our business plans; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; an increase in the cost, or a disruption in the flow, of imported goods; the impact of regulatory changes in the United States, including minimum wage laws and regulations, and the countries where our manufacturers are located; the resolution of litigation or regulatory proceedings in which we are or may become involved; continued volatility and disruption in the capital and credit markets; future stock repurchases under our stock repurchase program and future dividend payments; and other factors described in the Company’s SEC filings, including the Company’s latest Annual Report on Form 10-K. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. Forward-looking statements can be identified by, among other things, the use of forward-looking terms such as “believes,” “expects,” “aims,” “on track,” “may,” “will,” “should,” “seeks,” “pro forma,” “anticipates,” “intends” or the negative of any of these terms, or comparable terminology, or by discussions of strategy or intentions. Given these uncertainties, we caution investors not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We disclaim any obligation to update any of these factors or to publicly announce any revisions to the forward-looking statements contained in this press release to reflect future events or developments.

Financial Tables Follow

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

Thirteen

Thirteen

Thirty-nine

Thirty-nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

November 1, 2025

November 2, 2024

November 1, 2025

November 2, 2024

Net sales

$

297,155

$

306,885

$

881,258

$

939,946

Cost of sales (including buying, distribution and occupancy costs)

185,318

196,503

554,836

602,821

Gross profit

111,837

110,382

326,422

337,125

Selling, general and administrative expenses

93,214

85,853

270,606

260,010

Operating income

18,623

24,529

55,816

77,115

Interest income

(1,101

)

(1,148

)

(2,986

)

(2,623

)

Interest expense

78

139

233

412

Income before income taxes

19,646

25,538

58,569

79,326

Income tax expense

5,000

6,296

15,355

20,225

Net income

$

14,646

$

19,242

$

43,214

$

59,101

Net income per share:

Basic

$

0.54

$

0.71

$

1.58

$

2.18

Diluted

$

0.53

$

0.70

$

1.57

$

2.15

Weighted average shares:

Basic

27,344

27,161

27,305

27,154

Diluted

27,597

27,565

27,513

27,488

Cash dividends declared per share

$

0.150

$

0.135

$

0.450

$

0.405

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

November 1,

February 1,

November 2,

2025

2025

2024

ASSETS

Current Assets:

Cash and cash equivalents

$

94,369

$

108,680

$

77,235

Marketable securities

13,294

14,432

13,866

Accounts receivable

7,094

9,018

8,678

Merchandise inventories

435,296

385,605

406,599

Other

22,986

18,409

20,662

Total Current Assets

573,039

536,144

527,040

Property and equipment – net

187,779

172,806

174,171

Operating lease right-of-use assets

340,931

343,547

351,023

Intangible assets

40,934

40,968

40,979

Goodwill

18,018

18,018

18,018

Other noncurrent assets

11,840

12,650

13,198

Total Assets

$

1,172,541

$

1,124,133

$

1,124,429

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts payable

$

65,853

$

52,030

$

57,283

Accrued and other liabilities

23,567

25,382

20,050

Current portion of operating lease liabilities

51,906

53,013

58,432

Total Current Liabilities

141,326

130,425

135,765

Long-term portion of operating lease liabilities

310,885

314,974

317,679

Deferred income taxes

25,203

18,879

17,639

Deferred compensation

10,988

10,011

13,449

Other

962

848

4,239

Total Liabilities

489,364

475,137

488,771

Total Shareholders’ Equity

683,177

648,996

635,658

Total Liabilities and Shareholders’ Equity

$

1,172,541

$

1,124,133

$

1,124,429

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Thirty-nine

Thirty-nine

Weeks Ended

Weeks Ended

November 1, 2025

November 2, 2024

Cash Flows From Operating Activities

Net income

$

43,214

$

59,101

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

25,345

22,762

Stock-based compensation

5,664

5,204

Loss (Gain) on retirement and impairment of assets, net

1,808

(415

)

Deferred income taxes

6,324

(676

)

Non-cash operating lease expense

44,100

41,790

Other

852

1,270

Changes in operating assets and liabilities:

Accounts receivable

1,923

(3,720

)

Merchandise inventories

(49,691

)

(18,563

)

Operating leases

(46,680

)

(40,139

)

Accounts payable and accrued liabilities

12,669

(8,714

)

Other

(8,269

)

188

Net cash provided by operating activities

37,259

58,088

Cash Flows From Investing Activities

Purchases of property and equipment

(38,334

)

(24,778

)

Investments in marketable securities

(1,995

)

(502

)

Sales of marketable securities and other

3,470

1,406

Acquisition, net of cash acquired

0

(44,384

)

Net cash used in investing activities

(36,859

)

(68,258

)

Cash Flow From Financing Activities

Proceeds from issuance of stock

135

132

Dividends paid

(12,633

)

(11,039

)

Shares surrendered by employees to pay taxes on stock-based compensation awards

(2,213

)

(688

)

Net cash used in financing activities

(14,711

)

(11,595

)

Net decrease in cash and cash equivalents

(14,311

)

(21,765

)

Cash and cash equivalents at beginning of period

108,680

99,000

Cash and cash equivalents at end of period

$

94,369

$

77,235

W. Kerry Jackson
Chief Financial Officer
(812) 867-4034
scvlir@scvl.com

www.shoecarnival.com
(812) 867-6471

Source: Shoe Carnival, Inc.

Q2 2025 Report

Shoe Carnival Reports Second Quarter Fiscal 2025 Results

Shoe Carnival, Inc. (Nasdaq: SCVL) (the “Company”), a leading retailer of footwear and accessories for the family, today reported results for the second quarter ended August 2, 2025 and updated its Fiscal 2025 outlook.

Second Quarter Fiscal 2025 and Back-to-School Highlights

  • Delivered $0.70 EPS, beating consensus by over 20 percent.
  • Expanded gross profit margin 270 basis points to 38.8 percent.
  • Achieved positive comparable sales and margin expansion during August Back-to-School.
  • Shoe Station rebanner strategy delivered 8 percent comparable sales growth through year-to-date August.
  • Grew cash double digits through fiscal August with zero debt, positioned to fund growth.

“Our second quarter results demonstrate meaningful progress, with profits beating consensus by double digits and gross margins reaching 38.8 percent - our strongest Q2 margin performance in years,” said Mark Worden, President and Chief Executive Officer. “As we moved into Back-to-School in early August, our execution hit a higher level. We delivered positive comparable store sales for the Company and margin expansion across all banners during the period that drives approximately 25 percent of our annual profits. This return to growth during our highest-stakes season - ahead of our projected timeline - validates that our transformation is accelerating.”

Worden continued, “Our rebanner strategy continues to deliver strong results. Through year-to-date August, the Shoe Station banner is outperforming the Shoe Carnival banner by a wide margin, with margins up sharply over last year. Our debt-free balance sheet with strong cash reserves allows us to invest aggressively in this proven model while remaining ready for strategic opportunities. By Back-to-School 2026, Shoe Station will be our majority concept, positioning us for sustained growth with a higher-income customer base, stronger margins, and improved returns.”

Shoe Station Growth Strategy

As of August 2, 2025, the Company operated 428 stores: 313 Shoe Carnival stores, 87 Shoe Station stores, and 28 Rogan's stores. The Shoe Station store count has more than doubled since second quarter 2024.

The Company completed 20 rebanner conversions during second quarter 2025, bringing year-to-date conversions to 44 stores. An additional 58 stores are expected to rebanner in the second half of fiscal 2025 (29 in third quarter and 29 in fourth quarter), bringing the total to 145 Shoe Station stores by year-end - representing 34 percent of the fleet. This positions the Company to surpass 215 Shoe Station stores by Back-to-School 2026, achieving the critical 51 percent threshold where expected portfolio growth overtakes legacy declines.

The rebanner strategy delivered strong financial returns through year-to-date August compared to the same period last year including:

  • Comparable sales increasing high-single digits.
  • Rebanner margins expanding 270 basis points.

First-year rebanner investments of approximately $25 million are expected to impact fiscal 2025 operating income, with $0.36 of EPS impact incurred year-to-date. Payback of these investments is expected within two to three years.

Second Quarter Operating Results

Gross profit margin reached 38.8 percent in second quarter 2025, expanding 270 basis points from 36.1 percent in the prior year. This margin expansion demonstrated the power of the Company's rebanner strategy. Merchandise margin improved 390 basis points driven by disciplined pricing across all banners, a favorable mix shift toward merchandise preferred by Shoe Station's higher-income customers, and strategic inventory investments. This more than offset 120 basis points of deleverage in buying, distribution and occupancy costs.

Net sales were $306.4 million compared to $332.7 million in second quarter 2024, a decrease of 7.9 percent. Comparable sales declined 7.5 percent, including a high-single digit decline at Shoe Carnival and break-even results at Shoe Station.

By banner, second quarter 2025 divergent trends reinforced the rebanner strategy:

  • Shoe Station net sales grew 1.6 percent.
  • Shoe Carnival net sales declined 10.1 percent as the sub-$40,000 income consumer remained pressured.
  • Rogan's exceeded $20 million in net sales, in line with integration plans.

Net income was $19.2 million, or $0.70 per diluted share (“EPS”), compared to $22.6 million, or $0.82 per diluted share in the prior year. The Company estimates second quarter 2025 EPS included a $0.21 negative impact from rebanner investments while first quarter 2025 EPS included a $0.15 negative impact.

The rebanner investments in second quarter 2025 included an estimated 1 percent decline in net sales from stores temporarily closed during rebanner conversions and a 2 percent increase in selling, general and administrative expenses (“SG&A”) as a percent of net sales for store closing costs, additional depreciation, customer acquisition costs and other costs.

Back-to-School Performance Update

Fiscal August performance accelerated significantly, with the Company achieving positive comparable sales versus prior year - a significant improvement from second quarter trends and ahead of the Company's projected timeline for returning to growth.

By banner, fiscal August delivered strong results:

  • Shoe Station grew comparable sales high-single digits, driven by high-single digit growth in the children's category and low-twenties growth in the adult athletics category with margin expansion.
  • Shoe Carnival achieved positive children's category comparable sales with margin growth while maintaining discipline in other categories.
  • Rogan's also achieved comparable sales growth, in line with integration plans.

Balance Sheet Strength

The Company ended second quarter 2025 debt-free, and consistent with the last 20 consecutive years, fully funded its operations and growth investments from operating cash flow. Cash, cash equivalents and marketable securities totaled $91.9 million.

Inventory increased 5 percent versus prior year, a strategic investment that delivered significantly improved availability on key items during Back-to-School. This availability directly contributed to margin expansion and sales capture during this peak selling period. The Company expects inventory levels to normalize during 2026 as supply chain visibility improves.

Capital expenditures totaled $24.4 million year-to-date, primarily for the 44 completed rebanner conversions. The Company has $50 million remaining under its share repurchase authorization.

The Company had approximately $148 million in cash, cash equivalents, and marketable securities as of August fiscal month end, an increase of over 10 percent compared to the same time last year. This increase was largely due to a successful August Back-to-School that generated over $55 million in cash, providing ample liquidity for continued rebanner investments and strategic opportunities.

Fiscal 2025 Outlook

Based on second quarter results exceeding market expectations, Back-to-School results, and rebanner momentum continuing, the Company now expects the following for fiscal 2025:

  • Net Sales: $1.12 billion to $1.15 billion, compared to the previous range of $1.15 billion to $1.23 billion.
  • GAAP EPS: $1.70 to $2.10, an increase in the lower end of the range of $0.10.
  • Gross Profit Margin: 36.5 percent to 37.5 percent, a 150-basis point increase.
  • SG&A: $355 million to $360 million, inclusive of increased rebanner investment.
  • Capital Expenditures: $45 to $55 million, inclusive of $30 to $35 million for rebanners.

The Company’s outlook anticipates that sales declines will slow in the second half of the year, with the midpoint implying a 3 percent decline versus the 7.7 percent year-to-date decline. This improvement reflects the rebanner strategy's momentum and strong event period performance, including August's positive comparable sales. As Shoe Station grows, the Company expects its gains will increasingly offset Shoe Carnival's challenges. The wide EPS range reflects macro uncertainty and expected traffic volatility outside key selling periods.

Conference Call

Today, at 9:00 a.m. Eastern Time, the Company will host a conference call to discuss its second quarter results. Participants can listen to the live webcast of the call by visiting Shoe Carnival's Investors webpage at www.shoecarnival.com. While the question-and-answer session will be available to all listeners, questions from the audience will be limited to institutional analysts and investors. A replay of the webcast will be available on the Company's website beginning approximately two hours after the conclusion of the conference call and will be archived for one year.

About Shoe Carnival

Shoe Carnival, Inc. is one of the nation's largest family footwear retailers, offering a broad assortment of dress, casual and athletic footwear for men, women and children with emphasis on national name brands. As of September 4, 2025, the Company operated 428 stores in 35 states and Puerto Rico under its Shoe Carnival, Shoe Station and Rogan's store fronts and offers shopping at www.shoecarnival.com and www.shoestation.com. Headquartered in Fort Mill, SC, and with distribution and support operations located in Evansville, IN, Shoe Carnival, Inc. trades on The Nasdaq Stock Market LLC under the symbol SCVL.

Press releases and annual reports are available on the Company's website at www.shoecarnival.com.

Cautionary Statement Regarding Forward-Looking Information

As used herein, “we,” “our” and “us” refer to Shoe Carnival, Inc. This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties, such as statements about our future growth, operations, cash flows and shareholder returns.

A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to increase our comparable stores Net Sales and achieve expected operating results from rebannering Shoe Carnival locations into Shoe Station locations within expected time frames, or at all; our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner within expected time frames, or at all; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting, China and other countries which are the major manufacturers of footwear; our ability to control costs and meet our labor needs in a rising wage, inflationary, and/or supply chain constrained environment; the effects and duration of economic downturns and unemployment rates; the potential impact of national and international security concerns, including those caused by war and terrorism, on the retail environment; general economic conditions in the areas of the continental United States and Puerto Rico where our stores are located; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; our ability to successfully utilize the e-commerce sales channel and its impact on traffic and transactions in our physical stores; the success of the open-air shopping centers where many of our stores are located and the impact on our ability to attract customers to our stores; our ability to attract customers to our e-commerce platform and to successfully grow our omnichannel sales; the effectiveness of our inventory management, including our ability to manage key merchandise vendor relationships and direct-to-consumer initiatives; changes in our relationships with other key suppliers; our ability to successfully manage and execute our marketing initiatives and maintain positive brand perception and recognition; our ability to successfully manage our current real estate portfolio and leasing obligations; changes in weather, including patterns impacted by climate change; changes in consumer buying trends and our ability to identify and respond to emerging fashion trends; the impact of disruptions in our distribution or information technology operations including at our distribution center located in Evansville, IN; the impact of natural disasters, public health and political crises, civil unrest, and other catastrophic events on our operations and the operations of our suppliers, as well as on consumer confidence and purchasing in general; the duration and spread of a public health crisis and the mitigating efforts deployed, including the effects of government stimulus on consumer spending; risks associated with the seasonality of the retail industry; the impact of unauthorized disclosure or misuse of personal and confidential information about our customers, vendors and employees, including as a result of a cybersecurity breach; our ability to effectively achieve the operating results from, and maintain the synergies, efficiencies and other benefits gained through, our acquisition strategy, including our recent acquisition of Rogan’s; our ability to successfully execute our business strategy, including the availability of desirable store locations at acceptable lease terms, our ability to identify, consummate or effectively integrate future acquisitions, our ability to implement and adapt to new technology and systems, our ability to open new stores in a timely and profitable manner, including our entry into major new markets, and the availability of sufficient funds to implement our business plans; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; an increase in the cost, or a disruption in the flow, of imported goods; the impact of regulatory changes in the United States, including minimum wage laws and regulations, and the countries where our manufacturers are located; the resolution of litigation or regulatory proceedings in which we are or may become involved; continued volatility and disruption in the capital and credit markets; future stock repurchases under our stock repurchase program and future dividend payments; and other factors described in the Company’s SEC filings, including the Company’s latest Annual Report on Form 10-K. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. Forward-looking statements can be identified by, among other things, the use of forward-looking terms such as “believes,” “expects,” “aims,” “on track,” “may,” “will,” “should,” “seeks,” “pro forma,” “anticipates,” “intends” or the negative of any of these terms, or comparable terminology, or by discussions of strategy or intentions. Given these uncertainties, we caution investors not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We disclaim any obligation to update any of these factors or to publicly announce any revisions to the forward-looking statements contained in this press release to reflect future events or developments.

Financial Tables Follow

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

 

 

Thirteen

 

Thirteen

 

Twenty-six

 

Twenty-six

 

 

Weeks Ended

 

Weeks Ended

 

Weeks Ended

 

Weeks Ended

 

 

August 2, 2025

 

August 3, 2024

 

August 2, 2025

 

August 3, 2024

Net sales

 

$

306,388

 

 

$

332,696

 

 

$

584,103

 

 

$

633,061

 

Cost of sales (including buying, distribution and occupancy costs)

 

 

187,580

 

 

 

212,753

 

 

 

369,518

 

 

 

406,318

 

Gross profit

 

 

118,808

 

 

 

119,943

 

 

 

214,585

 

 

 

226,743

 

Selling, general and administrative expenses

 

 

93,580

 

 

 

89,864

 

 

 

177,392

 

 

 

174,157

 

Operating income

 

 

25,228

 

 

 

30,079

 

 

 

37,193

 

 

 

52,586

 

Interest income

 

 

(782

)

 

 

(672

)

 

 

(1,885

)

 

 

(1,475

)

Interest expense

 

 

77

 

 

 

137

 

 

 

155

 

 

 

273

 

Income before income taxes

 

 

25,933

 

 

 

30,614

 

 

 

38,923

 

 

 

53,788

 

Income tax expense

 

 

6,708

 

 

 

8,041

 

 

 

10,355

 

 

 

13,929

 

Net income

 

$

19,225

 

 

$

22,573

 

 

$

28,568

 

 

$

39,859

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

 

$

0.83

 

 

$

1.05

 

 

$

1.47

 

Diluted

 

$

0.70

 

 

$

0.82

 

 

$

1.04

 

 

$

1.45

 

Weighted average shares:

 

 

 

 

 

 

 

 

Basic

 

 

27,339

 

 

 

27,159

 

 

 

27,286

 

 

 

27,151

 

Diluted

 

 

27,455

 

 

 

27,500

 

 

 

27,470

 

 

 

27,452

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

0.150

 

 

$

0.135

 

 

$

0.300

 

 

$

0.270

 

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 

 

August 2,

 

February 1,

 

August 3,

 

 

2025

 

2025

 

2024

ASSETS

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

78,719

 

 

$

108,680

 

 

$

71,633

 

Marketable securities

 

 

13,198

 

 

 

14,432

 

 

 

12,831

 

Accounts receivable

 

 

8,457

 

 

 

9,018

 

 

 

5,519

 

Merchandise inventories

 

 

449,005

 

 

 

385,605

 

 

 

425,462

 

Other

 

 

24,689

 

 

 

18,409

 

 

 

21,651

 

Total Current Assets

 

 

574,068

 

 

 

536,144

 

 

 

537,096

 

Property and equipment – net

 

 

181,324

 

 

 

172,806

 

 

 

170,717

 

Operating lease right-of-use assets

 

 

338,950

 

 

 

343,547

 

 

 

337,926

 

Intangible assets

 

 

40,945

 

 

 

40,968

 

 

 

40,990

 

Goodwill

 

 

18,018

 

 

 

18,018

 

 

 

15,376

 

Other noncurrent assets

 

 

11,948

 

 

 

12,650

 

 

 

12,922

 

Total Assets

 

$

1,165,253

 

 

$

1,124,133

 

 

$

1,115,027

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

68,662

 

 

$

52,030

 

 

$

73,916

 

Accrued and other liabilities

 

 

29,912

 

 

 

25,382

 

 

 

30,204

 

Current portion of operating lease liabilities

 

 

57,889

 

 

 

53,013

 

 

 

55,870

 

Total Current Liabilities

 

 

156,463

 

 

 

130,425

 

 

 

159,990

 

Long-term portion of operating lease liabilities

 

 

303,689

 

 

 

314,974

 

 

 

304,578

 

Deferred income taxes

 

 

23,295

 

 

 

18,879

 

 

 

15,187

 

Deferred compensation

 

 

10,243

 

 

 

10,011

 

 

 

12,564

 

Other

 

 

873

 

 

 

848

 

 

 

4,213

 

Total Liabilities

 

 

494,563

 

 

 

475,137

 

 

 

496,532

 

Total Shareholders’ Equity

 

 

670,690

 

 

 

648,996

 

 

 

618,495

 

Total Liabilities and Shareholders’ Equity

 

$

1,165,253

 

 

$

1,124,133

 

 

$

1,115,027

 

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 

 

Twenty-six

 

Twenty-six

 

 

Weeks Ended

 

Weeks Ended

 

 

August 2, 2025

 

August 3, 2024

Cash Flows From Operating Activities

 

 

 

 

Net income

 

$

28,568

 

 

$

39,859

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

16,760

 

 

 

15,116

 

Stock-based compensation

 

 

3,646

 

 

 

3,574

 

Loss on retirement and impairment of assets, net

 

 

1,097

 

 

 

215

 

Deferred income taxes

 

 

4,416

 

 

 

(486

)

Non-cash operating lease expense

 

 

30,660

 

 

 

28,307

 

Other

 

 

240

 

 

 

810

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

560

 

 

 

(561

)

Merchandise inventories

 

 

(63,400

)

 

 

(37,177

)

Operating leases

 

 

(32,473

)

 

 

(29,223

)

Accounts payable and accrued liabilities

 

 

22,508

 

 

 

20,498

 

Other

 

 

(8,960

)

 

 

(190

)

Net cash provided by operating activities

 

 

3,622

 

 

 

40,742

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

Purchases of property and equipment

 

 

(24,408

)

 

 

(15,722

)

Investments in marketable securities

 

 

(1,498

)

 

 

(35

)

Sales of marketable securities

 

 

2,970

 

 

 

0

 

Acquisition, net of cash acquired

 

 

0

 

 

 

(44,384

)

Net cash used in investing activities

 

 

(22,936

)

 

 

(60,141

)

 

 

 

 

 

Cash Flow From Financing Activities

 

 

 

 

Proceeds from issuance of stock

 

 

97

 

 

 

92

 

Dividends paid

 

 

(8,531

)

 

 

(7,372

)

Shares surrendered by employees to pay taxes on stock-based compensation awards

 

 

(2,213

)

 

 

(688

)

Net cash used in financing activities

 

 

(10,647

)

 

 

(7,968

)

Net decrease in cash and cash equivalents

 

 

(29,961

)

 

 

(27,367

)

Cash and cash equivalents at beginning of period

 

 

108,680

 

 

 

99,000

 

Cash and cash equivalents at end of period

 

$

78,719

 

 

$

71,633

 

 

Patrick C. Edwards
Chief Financial Officer, Treasurer and Secretary
(812) 867-4034

www.shoecarnival.com
(812) 867-6471

Source: Shoe Carnival, Inc.

Financial Summary Table

Financial summary table containing documents grouped by year, quarter and type
20262025202420232022202120202019201820172016201520142013201220112010
Press Release
Q1
Q4
Earnings Webcast
Q1
Q3Q4
Earnings Transcript
Q1
Q3Q4
Q1
Financial Statement
Q1
Annual Report